3784-3788 De Bullion, Plateau Mont-Royal O

Asking Price

$1,350,000 + GST/PST on the commercial portion

Building area

6,534 SQ. Ft.

Price per SQ. Ft.

$206.61

Property Description

Mixed-use building consisting of 5 units, including 4 residential apartments (1 x 7½, 1 x 4½, 1 x 3½, 1 x 1½) and one commercial space on the ground floor, ideally located in the heart of the Plateau Mont-Royal. The units offer functional layouts and good living areas, with some having been maintained over the years while others present value-add potential. The property is fully leased with active leases in place, including a commercial tenant with a lease extending to 2027, providing stable income. Prime location within walking distance of Sherbrooke metro station and close to numerous shops, restaurants, institutions, and Mount Royal, supporting strong rental demand and long-term appreciation.

Highlights

Prime location in the Plateau Mont-Royal, within walking distance of Sherbrooke metro, schools, grocery stores, restaurants, and parks.

Fully leased property with a strong unit mix and a commercial lease in place until 2027, ensuring stable tenancy in a high-demand rental market.

Capital spendings in recent years

Addition of plywood on the roof

Carpentry work on parapet walls

Replacement of roof membranes

Other information

The sale is made without legal guarantee of quality at the buyer's risk.

Location
Building description

General Information

Cadastral number2 003 390

Total Municipal Assessment

Total Municipal Assessment$1,647,300
Municipal Land Assessment$794,600
Municipal Building Assessment$852,700

Construction

Number of Storeys3
Type of BuildingCorner row building
Type of ConstructionBrick and wood
Year of Construction1894

Electromechanical System

Fire SystemSmoke detectors

Parking

Type of ParkingOutdoor
Number of Parking SpacesN/A

Area

Land Surface Area2,592 sq. ft.

Building type

Laundry RoomNo
Number of Units1 x 7.5 + 1 x 4.5 + 1 x 3.5 + 1 x 1.5 + 1 commercial unit
Washer/Dryer InletYes, in some units
Appliance ResponsibilityTenants
Heating ResponsibilityTenants
Hot Water ResponsibilityTenants

Features

FencedNo
Internet and TelecomInternet available
PlumbingABS / PEX / COPPER
Condition of RoofElastomeric membrane (2019)
Condition of DoorsGood condition
Condition of BalconiesWood and fiberglass
Concierge AgreementN/A
Intercom and DoorbellAt the entrance of the units
Heating SystemElectric baseboards
Hot Water SystemIndependent tanks
Condition of WindowsPVC and aluminum windows - Good conditions
Condition of KitchensGood condition
Electrical PanelsCircuit breakers
Exterior SidingBrick
Condition of BathroomsGood condition
Environmental ReportN/A
Floor CoveringHardwood, floating floors, ceramic, linoleum
Income & Expenses

Revenue

yearly
Residential $34,356
Affordable res.
Commercial $56,268
Lockers
Parking
Laundry
Total revenues $90,624
Vac. / Bad debt $2,719
EGR $87,905

Expenses

Calc. yearly
Administration Normalised $3,956
Municipal Taxes Current $21,170
School Taxes Current $1,196
Insurance Current $8,838
Electricity
Heating
Snow Removal
Elevator
Lawn
Structural reserve
Janitor Normalised $1,250
Maintenance Normalised $3,500
Appliances
WiFi
Heat pump
CHMC: Other Costs Normalised $879
Eau Current $495
Total expenses $41,284
Net Revenue $46,621

Financing

conv
Maximum loan amount $556,666
Financing CAP 6.28 %
Debt coverage ratio 1.2
Interest Rate 5.0 %
Amortization 25 Years
Term 5 Years

Treasury

conv
Net Revenue $46,621
Annual Mortgage Cost $38,851
Net cash after mortgage $7,770
RETURN ON INVESTMENT
Down Payment $793,334
Cash on cash return 1.0 %
Return on liquidity + capitalization 2.4 %

Indicators

CPU
270 000 $
GIM
14,9
NIM
29
CAP
3,5 %
Rent roll

To see the detailed rent rolls of this building, you need to be connected.

Houssem Riahi
Houssem Riahi
First VP
|
Real Estate Broker | PMML Partner
438-393-6529 houssem.riahi@pmml.ca
Siméon Brodeur
Siméon Brodeur
Team Houssem Riahi
|
Real Estate Broker
514-621-2183 simeon.brodeur@pmml.ca
Property Photos
The remarks, descriptions, characteristics and financial projections contained in this document are for information only and should not be considered official. The information contained herein comes from sources we believe to be reliable, but for which we cannot guarantee the accuracy. It is the buyer's responsibility to check everything and to declare themselves satisfied or dissatisfied with it during the due diligence process following an accepted promise to purchase.
PMML inc. REAL ESTATE AGENCY AND MORTGAGE BROKERAGE FIRM ©COPYRIGHTS 2026 PMML - ALL RIGHTS RESERVED